In this scenario—you needed to add your credits and subtract your debits. Your balance to carry over here should have been $64,500.00. -2 pts.
Cash
(a) $ 15,000 (b) $ 9,000
(d) 3,000 (c) 3,000
(f) 40,000 (e) 5,000
(g) 1,750 (i) 1,500
(j) 7,500
(k) 55,000
(l) 750
Prepaid Insurance
(b)$ 9,000 (m) $ 9,000
Arts and Crafts Supplies
(c) $ 3,000 (n) $ 2,000
Accounts Receivable
(h) $3,000 (g) $3,000
Revenue
(a) $15,000
(f) 40,000
(h) 3,000
Net Assets
Investments
(d) $3,000
Accounts Payable
(i) $ 1,500
Expense
(e) $ 5,000
(j) 7,500
(k) 55,000
(l) 750
(m) 9,000
(n) 2,000
Portland after School Program General Ledger (Account Balances)
Cash
(a) $ 15,000 (b) $ 9,000
(d) 3,000 (c) 3,000
(f) 40,000 (e) 5,000
(g) 1,750 (i) 1,500
(j) 7,500
(k) 55,000
(l) 750
$59,750 $81,750
$59,750 $59,750
$22,000
Prepaid Insurance
(b)$ 9,000 (m) $ 9,000
9,000 9,000
$0
Arts and Crafts Supplies
(c) $ 3,000 (n) $ 2,000
2,000 2,000
$1,000
Accounts Receivable
(h) $3,000 (g) $1,750
1,750 1,750
$1,350
Revenue
(a) $15,000
(f) 40,000
(h) 3,000
$58,000
Net Assets
Investments
(d) $3,000
Accounts Payable
(i) $1,500
Expense
(e) $ 5,000
(j) 7,500
(k) 55,000
(l) 750
(m) 9,000
(n) 2,000
$79,250
Trial Balance
December 31, 20XX
Debits Credits
Cash $22,000
Arts and Crafts Supplies 1,000
Accounts Receivable 1,350
Revenue $58,000
Investments 3,000
Accounts Payable 1,500
Expenses 79,250
$103,600 $61,000
Statement of Cash Flows
July 1, 20XX-December 31, 20XX
Cash on hand July 1 $0
Increases in Cash $81,750
Investing $0
Financing $10,000
Operating $71,750
$81,750
Decreases in Cash $59,750
Investing $10,000
Financing $0
Operating $49,750
$59,750
Net increase (decrease) in Cash $22,000
Cash on hand December 31 $22,000
Statement of Activities
(Profit loss Summary)
July 1, 20XX-December 31, 20XX
Temporarily Permanently
Total Unrestricted Restricted Restricted Revenues
Operating revenues
Parent fees $41,750 $41,750
Subtotal $41,750 $41,750
Other revenues
Multnomah Cont... displayed 300 characters
Custom written essay
All essays are written from scratch by professional writers according to your instructions and delivered to your email on time. Prices start from $10.99/page
