Vodafone Mannesman case

Essay specific features

 

Issue:

Business

 

Written by:

Robert A

 

Date added:

June 1, 2017

 

Level:

University

 

Grade:

B

 

No of pages / words:

3 / 794

 

Was viewed:

4306 times

 

Rating of current essay:

 
Essay content:

That means the indicated synergies are 116 billion. 1b. 2000E 2001E 2002E 2003E 2004E 2005E 2006E Terminal Value Operating profit AfterTax (I) 0 58,5 159,9 447,2 639,6 793,65 967,85 (II)26884,72 Savings 0 60 147 360 420 469 506 Total Synergies AfterTax 0 118,5 306,9 807,2 1059,6 1262,65 1473,85 PV Total Synergies (III) 110,1301 265,0772 647,9542 790,4836 875,4304 949,6852 (IV) 17323,35 Total Synergies 20962,11 Total Synergies in ? 33097,08 I...
displayed 300 characters

Custom written essay

All essays are written from scratch by professional writers according to your instructions and delivered to your email on time. Prices start from $10.99/page

Order custom paper

Full essays database

You get access to all the essays and can view as many of them as you like for as little as $28.95/month

Buy database access

Order custom writing paper now!

  • Your research paper is written
    by certified writers
  • Your requirements and targets are
    always met
  • You are able to control the progress
    of your writing assignment
  • You get a chance to become an
    excellent student!

Get a price guote

 
 

Operating profit x (1-0,35) II. Terminal value operating profit AT: 967,85/(0,076-0,04) III. PV of total Synergies AT assuming WACC is 7,6%, for example for 2001: 118,5/1,076^1=110,10301 IV. PV terminal value: 26884,72/1,076^6 1c. Cost of debt = 7% Cost of equity= 5,5 % + 1,1 * 7,7% = 13,97% New WACC: 0,05 * 7% + 0,95 * 13,97% = 13,62% Calculations according a new WACC of 13,62% 2000E 2001E 2002E 2003E 2004E 2005E 2006E 2004c Operating profit AT 0 58,5 159,9 447,2 639,6 793,65 967,85 10060,81 Savings 0 60 147 360 420 469 506 Total Synergies AT 0 118,5 306,9 807,2 1059,6 1262,65 1473,85 PV Total Synergies 104,295 237,7318 550,3219 635,8033 666,8207 685,0536 4676,321 Total Synergies in P 8219,841 Total Synergies in ? 12978,31 2...
displayed 300 characters

General issues of this essay:

Related essays:

x
Services